|
KEY FIGURES
 |
June
2010 |
 |
June
2011 |
 |
Sep 2010 |
 |
Sep 2011 |
 |
 |
| Rental and management fee income from investment real estate |
206,597 |
239,732 |
312,107 |
364,456 |
| Fair value adjustment of investment real estate and gains from its sale |
47,013 |
100,654 |
95,107 |
100,654 |
| The Group's equity in earnings of affiliates, net |
68,967 |
132,923 |
92,347 |
159,542 |
| Dividend income from investment in available for sale securities |
37,333 |
34,594 |
56,197 |
60,981 |
| Income (loss) from continuing operations after taxes on income |
199,746 |
272,726 |
238,454 |
338,357 |
| Majority shareholder's interest in net income for the period |
149,640 |
213,588 |
166,177 |
265,325 |
| FFO |
98,578 |
99,683 |
149,651 |
166,041 |
| Total Assets |
9,523,195 |
11,031,502 |
9,730,442 |
11,235,598 |
| Shareholder's equity allocated to company shareholders |
2,358,846 |
3,021,977 |
2,561,428 |
3,117,027 |
| Net debt |
5,197,567 |
5,765,911 |
5,417,539 |
5,977,769 |
| Net, Interest - bearing debt in % of total assets |
58.7% |
55.4% |
58.4% |
55.7% |
| Earning per share (EPS) |
1.27 |
1.79 |
1.41 |
2.22 |
| FFO per share |
0.84 |
0.84 |
1.27 |
1.39 |
| Net asset value per share (NAV) |
20.0 |
25.3 |
21.6 |
26.0 |
| NAV per share before deferred taxes |
22.0 |
27.7 |
23.7 |
28.4 |
| Share price and of period |
15.9 |
17.71 |
18.11 |
16.95 |
|
 |